|
| |
Fiscal
Individual
Euro
31 Dec 2006
|
Fiscal
Individual
Euro
31 Dec 2005
|
Fiscal
Individual
Euro
31 Dec 2004
|
| |
ASSETS |
| |
Intangible assets |
| |
Total Intangible Assets |
495 |
62,914 |
9,002 |
| |
Fixed Assets |
| |
Land |
- |
235,657 |
- |
| |
Buildings |
- |
1,784,715 |
- |
| |
Fixtures and equipment |
- |
1,633,774 |
- |
| |
Machines and mechanical plants |
- |
39,885 |
- |
| |
Furniture & vehicles |
17,305 |
817,611 |
- |
| |
Other tangible assets |
- |
118,395 |
378,800 |
| |
Total Fixed Assets |
17,305 |
4,630,037 |
378,800 |
| |
Financial Assets |
| |
Shares in affiliated companies |
- |
- |
- |
| |
Other financial assets |
- |
- |
- |
| |
Long Tem Debtors |
- |
- |
634,186 |
| |
Current Assets |
| |
Inventory |
| |
Raw materials & supplies |
- |
- |
- |
| |
Work in progress |
- |
- |
- |
| |
Finished Goods |
- |
- |
- |
| |
Finished goods/products for resale |
93,108 |
4,349,354 |
- |
| |
Total Inventory |
93,108 |
4,349,354 |
- |
| |
Receivables |
| |
Trade Debtors |
59,053 |
6,429,519 |
- |
| |
Prepayments |
- |
- |
- |
| |
Tax recoverable |
822 |
- |
- |
| |
General Accounts (CurrentShort Term Asset) |
- |
- |
- |
| |
Other receivables |
5,097 |
24,262 |
- |
| |
Provisions for doubtful debts |
- |
(470,075) |
- |
| |
Cash & Banks |
| |
Cash |
993 |
2,438 |
- |
| |
Bank / Postal Cheques |
38,606 |
267,856 |
60,608 |
| |
Total Current Assets |
197,679 |
10,603,353 |
60,608 |
| |
Deferred charges and prepaid expenses |
- |
40,887 |
- |
| |
Provisions |
- |
- |
- |
| |
DepreciationAmortisation |
(1,525) |
(2,821,534) |
(61,510) |
| |
|
| |
TOTAL ASSETS |
213,954 |
12,515,657 |
1,021,084 |
| |
LIABILITIES & EQUITY |
| |
EQUITY |
| |
Capital Stock |
5,000 |
1,647,000 |
50,000 |
| |
Investment Grants |
- |
1,278,680 |
- |
| |
Reserves |
- |
23,942 |
5,769 |
| |
Revaluation reserve |
- |
336,562 |
- |
| |
Available Reserves |
- |
48,913 |
3,959 |
| |
Accumulated profit/loss |
- |
(941,661) |
62,052 |
| |
Retained profit / loss (-) |
2,956 |
513,033 |
56,914 |
| |
Equity Shareholders Funds |
7,956 |
2,906,469 |
172,925 |
| |
Long Term Liabilities |
| |
Other long term liabilities |
- |
192,944 |
286,910 |
| |
Regularisation account |
1,992 |
179,053 |
28,739 |
| |
Short term liabilities |
| |
Payments Received On Account (Short Term) |
- |
- |
- |
| |
Suppliers (short term) |
8,633 |
2,377,108 |
- |
| |
Bank Loans (Short Term) |
- |
6,168,320 |
- |
| |
Other Loans (Short Term) |
- |
- |
- |
| |
Taxes |
1,514 |
563,943 |
- |
| |
Debts on Fixed Assets |
11,860 |
99,914 |
- |
| |
Other Current Liabilities |
182,000 |
- |
- |
| |
Bank loans & overdrafts |
- |
27,906 |
- |
| |
Total Current Liabilities |
204,007 |
9,237,191 |
532,510 |
| |
|
| |
TOTAL LIABILITIES |
205,998 |
9,609,189 |
848,159 |
| |
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
213,954 |
12,515,657 |
1,021,084 |
|